Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1805 Kinsale Dr, Keller, TX, 76262 earns from $7,430/mo rent with a $7,332/mo payment. Total monthly income totals $7,430/mo. ROI tracks 12.03% on current figures, and rental yield reads 5.95% at a $1,498,000 purchase. Equity gained on principal adds $9,666/yr, and 5% annual appreciation supports $413,870 over five years. Five-year ROI reaches 61.87% and total cumulative return in cash sums $300,307. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,430/mo property income instead of your personal income.
Single Family
Built in 2001
0.46 Acres lot
$N/A/sqft
$1,800 annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $1,498,000 |
| 2015-08-24 | Listing removed | $779,000 |
| 2015-06-01 | Listed for sale | $779,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $19412.31 | 5.88% | $1,218,465 | 12.81% |
| 2023-04-02 | $18335.01 | -14.75% | $1,080,079 | -6.43% |
| 2022-04-02 | $21506.66 | 3.92% | $1,154,241 | 20.47% |
Listed by: Barbara Pantuso • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20889562
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
