1804 Shadowcliff WayBrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,308/mo, and a $3,181/mo payment. Purchase price stands at $649,900, and rental yield measures 6.11% with $3,308/mo rent. Return on cash invested shows 16.06% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 82.18% and total cumulative return in cash records $175,722. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,308/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1997
4,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Yung • AA&Y Realty
Mls Name: SFAR
Mls ID: #425092879