1804 Pine Cone Dr, Brownsburg, IN, 46112 | $0/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1804 Pine Cone Dr, Brownsburg, IN, 46112 | $0/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1592 sft

1066 Woodridge #46, Brownsburg, IN, 46112

3 Bed
2 Bath
1886 sft

1027 Plum St #39, Brownsburg, IN, 46112

3 Bed
2 Bath
1654 sft

290 Northridge Dr, Mooresville, IN, 46158

3 Bed
1 Bath
1484 sft

2821 S County Road 625 E, Plainfield, IN, 46168

Nearby investment properties with comparable prices

3 Bed
3 Bath
1890 sft

603 Raintree Dr, Avon, IN, 46123

3 Bed
3 Bath
2785 sft

5671 Augusta Woods Dr, Plainfield, IN, 46168

3 Bed
4 Bath
1716 sft

4481 Yellowwood Ave, Brownsburg, IN, 46112

4 Bed
3 Bath
2176 sft

1030 Galaxy Ln #9MAO9U, Danville, IN, 46122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brownsburg at 1804 Pine Cone Dr, Brownsburg, IN, 46112 generates $2,089/mo in rent and, after a $1,703/mo payment, leaves $0/mo in cash flow. Total monthly income is $2,089/mo, and annual cash flow is $5/yr on $115,329 invested. Return on cash invested sits at 19.91% in year one, and rental yield is 7.21% on a $347,900 entry. Equity gained on principal adds $2,245/yr, while 5% annual appreciation builds toward $96,118 over five years. Five-year ROI reaches 102.64% and total cumulative return in cash sums $118,371. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,089/mo property income rather than buyer’s personal income.

Condo

Built in 2004

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Wonderful 3BR, 2BA condo with no steps from the driveway to enter the home, open floor plan, wider hallways and doorways and safety other features with a convenient location in Brownsburg, right off Northfield Dr. This condo features cathedral and vaulted ceilings for a very spacious feeling. The great room feature a gas fireplace that lights at the flick of a switch. The kitchen has been updated with new flooring, counter tops, sink and faucets and added counter and cabinet space! You will love the sun room with glass French doors off the great room, and a enclosed porch off of it! The enclosed porch has a fan/light combo and electrical outlets for a small heater during the cooler months! The 3 bedrooms are also a rare find in condo living! And the storage!! From the pantry in the kitchen, the huge closet in the hallway and the primary bedroom closet there is no shortage for space! No reason to be concerned if bad weather is on its way with an automatic generator!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,870 (100%)
Owner Occupied HU	13,977 (78.2%)
Renter Occupied HU	3,408 (19.1%)
Vacant Housing Units	485 ( 2.7%)
Median Home Value	$321,702
Average Home Value	$356,401