1804 Nathan DrCinnaminsonNJ08077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cinnaminson at 1804 Nathan Dr, Cinnaminson, NJ, 08077 listed at $309,000 pairs $2,712/mo rent with a $1,512/mo payment to leave $510/mo cash flow. Total monthly income runs $2,712/mo, and annual cash flow reaches $6,119/yr on $102,434 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 10.53% at a $309,000 basis. Equity gained on principal adds $1,994/yr, and annual property appreciation at 5% supports $85,371 by year five. Five-year ROI tracks 136.1% and total cumulative return in cash totals $139,409. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,712/mo property income relative to a $1,512/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08077, Riverton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,792 (100%) |
| Owner Occupied HU | 6,238 (80.1%) |
| Renter Occupied HU | 1,113 (14.3%) |
| Vacant Housing Units | 441 ( 5.7%) |
| Median Home Value | $419,481 |
| Average Home Value | $474,465 |
Housing Distribution
Address Breakdown
Residential
7,776
Single Family
7,437
Multi-Family
339
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Murella Blatt • Weichert Realtors - Moorestown
Mls Name: Bright MLS
Mls ID: #NJBL2084946