Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 1804 Kendra Cv, Austin, TX, 78757 offers a 11.52% rental yield on a $328,700 purchase with $3,155/mo rent. Total monthly income registers $3,155/mo, and a $1,609/mo payment leaves $612/mo available for distribution. Annual cash flow reaches $7,350/yr on $108,964 to close, and return on cash invested stands at 26.65% in year one. Equity gained on principal adds $2,121/yr while 5% annual appreciation supports $90,814 over five years. Portfolio math shows five-year ROI at 141.05% and total cumulative return in cash at $153,694. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,155/mo property income against a $1,609/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
10,310 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78757, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,043 (100%) |
| Owner Occupied HU | 6,139 (47.1%) |
| Renter Occupied HU | 5,539 (42.5%) |
| Vacant Housing Units | 1,365 (10.5%) |
| Median Home Value | $693,793 |
| Average Home Value | $774,919 |
Residential
11,553
Single Family
8,502
Multi-Family
3,051
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $400,000 |
| 2025-08-31 | Contingent | $400,000 |
| 2025-08-13 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $7916.38 | 11.14% | $494,036 | 1.37% |
| 2023-10-20 | $7123.21 | -5.86% | $487,344 | 10.00% |
| 2022-10-20 | $7566.72 | N/A | $443,040 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
