1804 Gray Fox DrEdmondOK73003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at 1804 Gray Fox Dr, Edmond, OK, 73003 earns $408/mo cash flow from $2,021/mo rent with a $1,236/mo payment. Total monthly income totals $2,021/mo, and annual cash flow totals $4,900/yr on $83,704 capital. ROI tracks 25.76% on current figures, and rental yield reads 9.6% at a $252,500 purchase. Equity gained on principal adds $1,629/yr, and 5% annual appreciation supports $69,761 over five years. Five-year ROI reaches 134.53% and total cumulative return in cash sums $112,611. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,021/mo property income instead of your personal income.
Single Family
Built in 1993
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73003, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,388 (100%) |
| Owner Occupied HU | 5,194 (50.0%) |
| Renter Occupied HU | 4,400 (42.4%) |
| Vacant Housing Units | 794 ( 7.6%) |
| Median Home Value | $251,228 |
| Average Home Value | $295,846 |
Housing Distribution
Address Breakdown
Residential
9,888
Single Family
9,677
Multi-Family
211
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices