1804 Gade Bryant RdMoncureNC27559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moncure at 1804 Gade Bryant Rd, Moncure, NC, 27559 listed at $350,000 pairs $2,195/mo rent with a $1,713/mo payment to leave $62/mo cash flow. Total monthly income runs $2,195/mo, and annual cash flow reaches $744/yr on $116,025 cash to close. Return on cash invested measures 20.55% in year one, and rental yield registers 7.53% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 106.15% and total cumulative return in cash totals $123,158. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,195/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27559, Moncure, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,101 (100%) |
| Owner Occupied HU | 829 (75.3%) |
| Renter Occupied HU | 163 (14.8%) |
| Vacant Housing Units | 109 ( 9.9%) |
| Median Home Value | $401,773 |
| Average Home Value | $440,181 |
Housing Distribution
Address Breakdown
Residential
1,001
Single Family
1,001
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Audrea Leach • Choice Residential Real Estate
Mls Name: Doorify MLS
Mls ID: #10135758