1804 E Hester StBrownfieldTX79316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownfield at 1804 E Hester St, Brownfield, TX, 79316 with 5% annual appreciation on a $239,900 basis while $2,077/mo rent supports operations. Total monthly income totals $2,077/mo and a $1,174/mo payment preserves $371/mo for cash returns. Annual cash flow comes to $4,455/yr on $79,527 deployed, and return on cash invested reaches 25.51% in year one. Equity gained on principal adds $1,548/yr, and five-year appreciation sums $66,280 alongside rental yield of 10.39%. Five-year ROI measures 134.14% and total cumulative return in cash totals $106,675.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,077/mo property income versus a $1,174/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1984
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79316, Brownfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,297 (100%) |
| Owner Occupied HU | 2,421 (56.3%) |
| Renter Occupied HU | 1,153 (26.8%) |
| Vacant Housing Units | 723 (16.8%) |
| Median Home Value | $114,933 |
| Average Home Value | $142,074 |
Housing Distribution
Address Breakdown
Residential
3,805
Single Family
3,610
Multi-Family
195
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hollie Edgett • eXp Realty LLC
Mls Name: LBMLS
Mls ID: #202554638