Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1804 Chicory Ln, Arlington, TX, 76010 generates $3,128/mo in rent and, after a $1,468/mo payment, leaves $968/mo in cash flow. Total monthly income is $3,128/mo, and annual cash flow is $11,615/yr on $99,450 invested. Return on cash invested sits at 31.59% in year one, and rental yield is 12.51% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 166.78% and total cumulative return in cash sums $165,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,128/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
7,230 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $300,000 |
| 2025-05-29 | Listing removed | $376,000 |
| 2025-05-14 | Listed for sale | $376,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $4537.18 | 9.03% | $316,344 | 7.85% |
| 2023-06-19 | $4161.52 | -17.15% | $293,318 | 4.82% |
| 2022-06-19 | $5022.73 | 3.40% | $279,843 | 31.38% |
Listed by: Elizabeth Moreno • FDEZ REALTY
Mls Name: NTREIS
Mls ID: #20926883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
