1804-2 Madison - A1 Plan, Courtland Place, Cleburne, TX, 76031 | $642/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1804-2 Madison - A1 Plan, Courtland Place, Cleburne, TX, 76031 | $642/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1836 sft

949 Traction Trl, Cleburne, TX, 76031

5 Bed
3 Bath
2093 sft

912 Boll Weevil Dr, Cleburne, TX, 76031

4 Bed
2 Bath
1836 sft

960 Traction Trl, Cleburne, TX, 76031

5 Bed
3 Bath
2093 sft

957 Traction Trl, Cleburne, TX, 76031

Nearby investment properties with comparable prices

1804-2 Madison - B1 Plan, Courtland Place

5 Bed
3 Bath
1804 sft

1804-2 Madison - B1 Plan, Courtland Place, Cleburne, TX, 76031

3 Bed
2 Bath
1624 sft

504 S Colonial Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1612 sft

1215 Wedgewood Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1432 sft

724 Remington Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 29.31% in year one, and rental yield is 11.65% on a $247,250 entry. Equity gained on principal adds $1,595/yr, while 5% annual appreciation builds toward $68,311 over five years. Five-year ROI reaches 154.44% and total cumulative return in cash sums $126,586. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Madison Plan from our Liberty Series combines style and functionality in a layout that maximizes space for your family's needs. This 2-story home features 5 bedrooms, 3 bathrooms, a 2-car garage, and 1,804 square feet of well-designed living space. As you step inside, you'll find a main-level bedroom and a full bathroom, offering a convenient option for guests or a home office. Beyond that, the home opens up to a bright and airy living area, where the family room, dining area, and open kitchen with a central island come together seamlessly to create a welcoming space for entertaining and everyday living. Stairs located in the family room lead to the upper level. Upstairs, the primary suite serves as a private retreat, complete with an en suite bathroom. The upper level also includes three additional bedrooms, another full bathroom, and a conveniently located laundry room to simplify daily tasks. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3.5% closing cost contribution when you use NHC Mortgage and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, the Madison Plan is the smart choice for your next home. Start your journey to homeownership today! Disclaimer: Photos may not represent the actual home. They are for illustrative purposes only and may depict a similar home with the sam

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506