1804-1 Monroe - A1 Plan, Walnut HillsLa GrangeNC28551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $300/mo. Return on cash invested measures 1.95% in year one, and rental yield registers 1.36% at a $264,990 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,212 by year five. Five-year ROI tracks 6.45% and total cumulative return in cash totals $5,664. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $300/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28551, La Grange, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,818 (100%) |
| Owner Occupied HU | 3,583 (61.6%) |
| Renter Occupied HU | 1,525 (26.2%) |
| Vacant Housing Units | 710 (12.2%) |
| Median Home Value | $182,914 |
| Average Home Value | $233,400 |
Housing Distribution
Address Breakdown
Residential
6,017
Single Family
5,994
Multi-Family
23
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Tessier • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A