18033 E Ohio Avenue #201, Aurora, CO, 80017 | $995/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
712 sft

720 16th Street #405, Denver, CO, 80202

1 Bed
1 Bath
751 sft

5677 S Park Place #A308, Greenwood Village, CO, 80111

2 Bed
1 Bath
824 sft

7897 Allison Way #304, Arvada, CO, 80005

2 Bed
1 Bath
762 sft

5225 Balsam Street Unit 5, Arvada, CO, 80002

Nearby investment properties with comparable prices

1 Bed
1 Bath
735 sft

8060 E Girard Ave APT 1005, Denver, CO, 80231

2 Bed
1 Bath
653 sft

603 Inca Street #315, Denver, CO, 80204

1 Bed
1 Bath
641 sft

1481 Ash Street #3, Denver, CO, 80220

2 Bed
1 Bath
936 sft

2201 Sable Blvd UNIT 1008, Aurora, CO, 80011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aurora at 18033 E Ohio Avenue #201, Aurora, CO, 80017 generates $2,388/mo in rent and, after a $1,170/mo payment, leaves $995/mo in cash flow. Total monthly income is $2,388/mo, and annual cash flow is $11,939/yr on $79,229 invested. Return on cash invested sits at 34.98% in year one, and rental yield is 11.99% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 183.18% and total cumulative return in cash sums $145,128. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,388/mo property income rather than buyer’s personal income.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA