18030 NW 42nd CtMiami GardensFL33055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 18030 NW 42nd Ct, Miami Gardens, FL, 33055 earns $103/mo cash flow from $4,278/mo rent with a $3,079/mo payment. Total monthly income totals $4,278/mo, and annual cash flow totals $1,242/yr on $206,941 capital. ROI tracks 20.66% on current figures, and rental yield reads 8.16% at a $629,000 purchase. Equity gained on principal adds $4,059/yr, and 5% annual appreciation supports $173,781 over five years. Five-year ROI reaches 107.44% and total cumulative return in cash sums $222,333. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,278/mo property income instead of your personal income.
Single Family
Built in 1957
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Housing Distribution
Address Breakdown
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yaylem Mir • Vibe PV LLC
Mls Name: MIAMI
Mls ID: #A11830385