Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Princeton at 1803 W Cambridge Pl, Princeton, IN, 47670 priced at $250,000 converts $1,998/mo rent into $497/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,998/mo, and annual cash flow totals $5,963/yr on $82,875 invested. Return on cash invested prints 27.1% in year one, and rental yield reads 9.59% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 141.17% and total cumulative return in cash sums $116,998. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,998/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47670, Princeton, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,690 (100%) |
| Owner Occupied HU | 3,514 (61.8%) |
| Renter Occupied HU | 1,580 (27.8%) |
| Vacant Housing Units | 596 (10.5%) |
| Median Home Value | $171,349 |
| Average Home Value | $207,644 |
Residential
5,450
Single Family
5,055
Multi-Family
395
Businesses
526
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $250,000 |
| 2015-12-09 | Sold | $133,500 |
| 2015-10-11 | Listed for sale | $135,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-03 | $1939.56 | 7.58% | $186,600 | 1.58% |
| 2022-04-03 | $1802.86 | 5.10% | $183,700 | 10.53% |
| 2021-04-03 | $1715.40 | 5.86% | $166,200 | 5.86% |
Listed by: Anne M Walker • KELLER WILLIAMS CAPITAL REALTY
Mls Name: IRMLS
Mls Provider:
Mls ID: #202510873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
