1803 S Sycamore AveLos AngelesCA90019
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1803 S Sycamore Ave, Los Angeles, CA, 90019 in Los Angeles. At $838,000 it earns $5,680/mo in rent and distributes $230/mo to the owner after the $3,973/mo payment, a consistent 8.13% yield. DSCR 1.43 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $231,524 in value; $7,025/yr in principal paydown compounds ownership stake. Total projected return: $333,899.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 4.1% |
| Monthly Cash Flow | $230 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,680 |
| Total Monthly Debt Service | $5,055 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1930
6,252 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90019, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,373 (100%) |
| Owner Occupied HU | 6,308 (23.9%) |
| Renter Occupied HU | 18,390 (69.7%) |
| Vacant Housing Units | 1,675 ( 6.4%) |
| Median Home Value | $1,377,752 |
| Average Home Value | $1,408,192 |
Housing Distribution
Address Breakdown
Residential
25,251
Single Family
13,438
Multi-Family
11,813
Businesses
1,478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CLAW
Mls Provider:
Mls ID: #26855195
