Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wharton at 1803 Linwood Dr, Wharton, TX, 77488 at $224,000 posts ROI 23.63% with $230/mo cash flow from $1,823/mo rent. Total monthly income equals $1,823/mo, and annual cash flow records $2,766/yr on $74,256 to close. Return on cash invested measures 23.63% and rental yield reads 9.77% at the current $224,000. Equity gained on principal adds $1,445/yr, and 5% annual appreciation supports $61,887 by year five. Five-year ROI prints 124.06% and total cumulative return in cash totals $92,119.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,823/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1967
7,736 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $224,000 |
| 2022-05-13 | Listing removed | N/A |
| 2022-04-14 | Pending sale | $198,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3343.09 | 7.20% | $209,979 | 7.82% |
| 2023-02-13 | $3118.45 | -0.69% | $194,747 | 24.50% |
| 2022-02-13 | $3140.03 | 1.22% | $156,419 | 10.00% |
Listed by: Melissa Rod • The Real Estate Service
Mls Name: HAR
Mls Provider:
Mls ID: #11704417
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
