1803 Lago Michigan, Edinburg, TX, 78542 | $268/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1635 sft

2009 Judy St, Mission, TX, 78572

3 Bed
2 Bath
1514 sft

10919 N 29th Ln, McAllen, TX, 78504

3 Bed
2 Bath
1679 sft

1417 El Camino Dr, Weslaco, TX, 78599

3 Bed
2 Bath
1380 sft

1336 Carlos Dr, Alamo, TX, 78516

Nearby investment properties with comparable prices

3 Bed
2 Bath
1753 sft

3818 Lori Morgan Dr, Edinburg, TX, 78541

3 Bed
2 Bath
1450 sft

3516 Monte Cielo, Weslaco, TX, 78596

3 Bed
2 Bath
1550 sft

5929 N Rayo Del Sol St, Edinburg, TX, 78542

- Bed
- Bath
- sft

1421 Franklin St, Mission, TX, 78573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 1803 Lago Michigan, Edinburg, TX, 78542 earns $268/mo cash flow from $2,394/mo rent with a $1,463/mo payment. Total monthly income totals $2,394/mo, and annual cash flow totals $3,219/yr on $99,119 capital. ROI tracks 23.16% on current figures, and rental yield reads 9.61% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 121.5% and total cumulative return in cash sums $120,430. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.

Single Family

Built in 2021

7,405 sqft lot

$N/A/sqft

No HOA