Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1803 Ladera Way #1803, Mansfield, TX, 76063 generates $3,224/mo in rent, after a $2,370/mo payment. Total monthly income is $3,224/mo. Return on cash invested sits at 14.49% in year one, and rental yield is 7.99% on a $484,275 entry. Equity gained on principal adds $3,125/yr, while 5% annual appreciation builds toward $133,796 over five years. Five-year ROI reaches 76.4% and total cumulative return in cash sums $122,643. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,224/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
N/A lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $484,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5768.03 | -23.65% | $473,675 | 2.10% |
| 2023-02-12 | $7554.90 | -4.81% | $463,913 | 13.43% |
| 2022-02-12 | $7936.60 | 1.61% | $408,993 | 2.37% |
Listed by: Amanda Beames • Epique Realty LLC
Mls Name: NTREIS
Mls ID: #20822405
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
