1803 Japon CtRio RicoAZ85648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Rico at 1803 Japon Ct, Rio Rico, AZ, 85648 listed at $355,000 pairs $2,641/mo rent with a $1,738/mo payment to leave $542/mo cash flow. Total monthly income runs $2,641/mo, and annual cash flow reaches $6,505/yr on $117,683 cash to close. Return on cash invested measures 25.44% in year one, and rental yield registers 8.93% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 132.15% and total cumulative return in cash totals $155,520. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,641/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85648, Rio Rico, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,370 (100%) |
| Owner Occupied HU | 5,810 (78.8%) |
| Renter Occupied HU | 1,212 (16.4%) |
| Vacant Housing Units | 348 ( 4.7%) |
| Median Home Value | $244,590 |
| Average Home Value | $314,780 |
Housing Distribution
Address Breakdown
Residential
7,309
Single Family
7,248
Multi-Family
61
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices