








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Austin at 1803 Frazier Ave, Austin, TX, 78704 generates $5,192/mo in rent, after a $7,586/mo payment. Total monthly income is $5,192/mo. Return on cash invested sits at 6.44% in year one, and rental yield is 4.02% on a $1,549,900 entry. Equity gained on principal adds $10,001/yr, while 5% annual appreciation builds toward $428,209 over five years. Five-year ROI reaches 31.75% and total cumulative return in cash sums $159,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,192/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jessica Bruehl • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #4687138