1803 Cudgell DrMiamisburgOH45342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miamisburg at 1803 Cudgell Dr, Miamisburg, OH, 45342 earns $956/mo cash flow from $2,929/mo rent with a $1,468/mo payment. Total monthly income totals $2,929/mo, and annual cash flow totals $11,474/yr on $99,417 capital. ROI tracks 31.45% on current figures, and rental yield reads 11.72% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 165.28% and total cumulative return in cash sums $164,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,929/mo property income instead of your personal income.
Single Family
Built in 1986
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45342, Miamisburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,311 (100%) |
| Owner Occupied HU | 9,916 (57.3%) |
| Renter Occupied HU | 6,289 (36.3%) |
| Vacant Housing Units | 1,106 ( 6.4%) |
| Median Home Value | $248,361 |
| Average Home Value | $258,420 |
Housing Distribution
Address Breakdown
Residential
16,759
Single Family
14,303
Multi-Family
2,456
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri Hoops • Keller Williams Home Town Rlty
Mls Name: DABR MLS
Mls ID: #945533