1803 Creekpark TrlArlingtonTX76018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 1803 Creekpark Trl, Arlington, TX, 76018 uses $114,368 cash to close to unlock $3,839/yr annual cash flow and $320/mo monthly cash flow. Total monthly income runs $2,885/mo, and a $1,689/mo payment keeps the spread at $320/mo. Purchase price stands at $345,000, and rental yield measures 10.03% with $2,885/mo rent. Return on cash invested shows 23.27% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 122.47% and total cumulative return in cash records $140,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,885/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 1998
5,009 sqft lot
$N/A/sqft
$39 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Housing Distribution
Address Breakdown
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Pham • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20811461
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.