1803 Bowman Hwy NWDewy RoseGA30634
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $320,000, 1803 Bowman Hwy NW, Dewy Rose, GA, 30634 in Dewy Rose generates $2,102/mo in rent (7.88% yield) but nets only $155/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.46) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $88,410. Total projected return: $131,156.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 8.0% |
| Monthly Cash Flow | $155 | $250 |
City averages based on Dewy Rose market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,102 |
| Total Monthly Debt Service | $1,820 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
5.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30634, Dewy Rose, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,007 (100%) |
| Owner Occupied HU | 730 (72.5%) |
| Renter Occupied HU | 162 (16.1%) |
| Vacant Housing Units | 115 (11.4%) |
| Median Home Value | $145,833 |
| Average Home Value | $206,901 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
974
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
5.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30634, Dewy Rose, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,007 (100%) |
| Owner Occupied HU | 730 (72.5%) |
| Renter Occupied HU | 162 (16.1%) |
| Vacant Housing Units | 115 (11.4%) |
| Median Home Value | $145,833 |
| Average Home Value | $206,901 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
974
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices