Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sutter at 1803 2nd Ave, Sutter, CA, 95982 offers a 9.9% rental yield on a $325,000 purchase with $2,682/mo rent. Total monthly income registers $2,682/mo, and a $1,591/mo payment leaves $671/mo available for distribution. Annual cash flow reaches $8,054/yr on $107,738 to close, and return on cash invested stands at 27.38% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 142.97% and total cumulative return in cash at $154,033. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,682/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 95982, Sutter, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,258 (100%) |
| Owner Occupied HU | 896 (71.2%) |
| Renter Occupied HU | 308 (24.5%) |
| Vacant Housing Units | 54 ( 4.3%) |
| Median Home Value | $446,914 |
| Average Home Value | $528,859 |
Residential
1,191
Single Family
1,191
Multi-Family
0
Businesses
93
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ryan Ahlers • Century 21 Select Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225115301
