18028 Donatus DrLansingIL60438
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 18028 Donatus Dr, Lansing, IL, 60438 in Lansing speaks for itself: 17.31% gross on a $380,000 price, generating $5,480/mo in rent and $2,531/mo in net income after the $1,709/mo debt service. DSCR 3.21, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $30,366 stacks alongside $104,987 in projected five-year appreciation and $3,500/yr in principal reduction. Projected total cumulative return: $328,374.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.3% | 7.2% |
| Monthly Cash Flow | $2,531 | $1,200 |
City averages based on Lansing market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,480 |
| Total Monthly Debt Service | $2,485 |
| DSCR Ratio | 2.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
9,000 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
9,000 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices