1802 Willis Hare Rd, Pendleton, NC, 27862 | 6.51% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

121 Storey Rd, Murfreesboro, NC, 27855

Investment Property+ 1 more

3 Bed
1 Bath
1275 sft

23026 Angelico Rd, Capron, VA, 23829

3 Bed
3 Bath
1655 sft

107 Britt St, Franklin, VA, 23851

Investment Property+ 1 more

2 Bed
2 Bath
1036 sft

308 Hogart St, Franklin, VA, 23851

Nearby investment properties with comparable prices

3 Bed
2 Bath
1352 sft

906 Rebecca St, Franklin, VA, 23851

3 Bed
2 Bath
1740 sft

108D Sheriffs Rd, Murfreesboro, NC, 27855

3 Bed
2 Bath
1400 sft

16426 Southampton Pkwy, Capron, VA, 23829

3 Bed
3 Bath
1442 sft

226 Summit Path, Franklin, VA, 23851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,442/mo, and a $1,302/mo payment. Purchase price stands at $266,000, and rental yield measures 6.51% with $1,442/mo rent. Return on cash invested shows 17.47% in year one, and 5% annual appreciation builds toward $73,491 over five years. Five-year ROI reaches 89.65% and total cumulative return in cash records $79,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,442/mo property income covering a $1,302/mo payment rather than investor’s personal income.

Single Family

Built in 1981

0.50 Acres lot

$N/A/sqft

No HOA