Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 1802 Ranch View Dr, Cedar Hill, TX, 75104 listed at $498,500 pairs $3,749/mo rent with a $2,440/mo payment to leave $160/mo cash flow. Total monthly income runs $3,749/mo, and annual cash flow reaches $1,920/yr on $165,253 cash to close. Return on cash invested measures 21.07% in year one, and rental yield registers 9.02% at a $498,500 basis. Equity gained on principal adds $3,217/yr, and annual property appreciation at 5% supports $137,726 by year five. Five-year ROI tracks 110.39% and total cumulative return in cash totals $182,417. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,749/mo property income relative to a $2,440/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
8,145 sqft lot
$N/A/sqft
$132 quarterly HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $6997.31 | -14.25% | $366,840 | 1.80% |
| 2023-08-20 | $8160.38 | 727.02% | $360,350 | 811.13% |
| 2022-08-20 | $986.72 | 2302.53% | $39,550 | 2501.97% |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21028026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
