1802 Laurel Rd,Edgewater,MD,21037

Investment Highlights

Investment property for sale in Edgewater at 1802 Laurel Rd, Edgewater, MD, 21037 offers a 8.05% rental yield on a $469,100 purchase with $3,145/mo rent. Total monthly income registers $3,145/mo, and a $2,296/mo payment leaves $227/mo available for distribution. Annual cash flow reaches $2,729/yr on $155,507 to close, and return on cash invested stands at 21.66% in year one. Equity gained on principal adds $3,027/yr while 5% annual appreciation supports $129,604 over five years. Portfolio math shows five-year ROI at 112.3% and total cumulative return in cash at $174,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,145/mo property income against a $2,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.