1802 Key Blvd #9482, Arlington, VA, 22201 | $599/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1802 Key Blvd #9482, Arlington, VA, 22201 | $599/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

11377 Aristotle Dr #10303, Fairfax, VA, 22030

2 Bed
1 Bath
1365 sft

3027 Wayne Rd, Falls Church, VA, 22042

3 Bed
2 Bath
1412 sft

13719 Knowles St, Woodbridge, VA, 22191

3 Bed
3 Bath
1734 sft

14635 Balsam St, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

2 Bed
2 Bath
1104 sft

11355 Aristotle Dr #8-313, Fairfax, VA, 22030

2 Bed
1 Bath
800 sft

4629 28th Rd S APT B, Arlington, VA, 22206

2 Bed
1 Bath
800 sft

2637 S Walter Reed Dr UNIT B, Arlington, VA, 22206

1 Bed
1 Bath
538 sft

1001 N Vermont St APT 811, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 1802 Key Blvd #9482, Arlington, VA, 22201 generates $3,050/mo in rent and, after a $2,007/mo payment, leaves $599/mo in cash flow. Total monthly income is $3,050/mo, and annual cash flow is $7,186/yr on $135,915 invested. Return on cash invested sits at 25.2% in year one, and rental yield is 8.93% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 130.92% and total cumulative return in cash sums $177,935. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,050/mo property income rather than buyer’s personal income.

Condo

Built in 1940

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1802 Key Blvd #9482, where modern updates meet everyday comfort in the heart of Arlington. The remodeled kitchen, featuring high-end materials and top-quality appliances, makes cooking a true pleasurewhether youre preparing a quiet dinner for two or entertaining friends on the weekend. The open living and dining areas shine with upgraded flooring, fresh paint, and newer doors, creating a warm, polished backdrop for your personal style. Natural light fills the rooms, adding an inviting sense of space and calm. Every detail has been thoughtfully chosen so you can move right in and immediately feel at home. From your morning coffee in a bright kitchen to evenings unwinding in your stylish living room, this home offers the perfect balance of sophistication and easejust minutes from all the dining, shopping, and energy of Clarendon and Court House. Mortgage savings may be available for buyers of this listing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364