1802 Kensington Dr,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 1802 Kensington Dr, Carrollton, TX, 75007 offers a 9.58% rental yield on a $490,000 purchase with $3,913/mo rent. Total monthly income registers $3,913/mo, and a $2,398/mo payment leaves $429/mo available for distribution. Annual cash flow reaches $5,146/yr on $162,435 to close, and return on cash invested stands at 23.08% in year one. Equity gained on principal adds $3,162/yr while 5% annual appreciation supports $135,378 over five years. Portfolio math shows five-year ROI at 121.03% and total cumulative return in cash at $196,596. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,913/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.