Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 1802 Golden Ale Ct, Rosenberg, TX, 77469 priced at $319,900 pairs $2,321/mo rent with after a $1,566/mo payment. Total monthly income equals $2,321/mo. Return on cash invested is 19.74% in year one, and rental yield stands at 8.71% on a $319,900 basis. Equity gained on principal adds $2,064/yr, and 5% annual appreciation accumulates to $88,382 by year five. Five-year ROI measures 103.42% and total cumulative return in cash reaches $109,676. For financing, Ziffy Mortgage’s DSCR program evaluates $2,321/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
8,794 sqft lot
$N/A/sqft
$725 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Price change | $319,900 |
| 2025-05-19 | Price change | $329,900 |
| 2025-04-12 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $2627.93 | -1.76% | $307,194 | -1.63% |
| 2023-06-19 | $2675.10 | -30.26% | $312,289 | 1.99% |
| 2022-06-19 | $3836.06 | 47.81% | $306,200 | 99.96% |
Listed by: K.C. Lam • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #62048466
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
