Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Canyon Lake at 1802 CATTAIL, Canyon Lake, TX, 78133 priced at $470,000 pairs $2,976/mo rent with after a $2,300/mo payment. Total monthly income equals $2,976/mo. Return on cash invested is 17.09% in year one, and rental yield stands at 7.6% on a $470,000 basis. Equity gained on principal adds $3,033/yr, and 5% annual appreciation accumulates to $129,852 by year five. Five-year ROI measures 88.96% and total cumulative return in cash reaches $138,609. For financing, Ziffy Mortgage’s DSCR program evaluates $2,976/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $470,000 |
| 2024-11-25 | Price change | $499,900 |
| 2024-10-30 | Listed for sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $347,817 | -27.55% |
| 2023-02-13 | $2064.39 | -19.88% | $480,060 | 67.01% |
| 2022-02-13 | $2576.65 | -18.18% | $287,452 | 10.00% |
Listed by: Rocky Collette • C4 Real Estate of Texas
Mls Name: SABOR
Mls Provider:
Mls ID: #1819909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
