Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,030/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 8.08% with $3,030/mo rent. Return on cash invested shows 18.4% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 96.02% and total cumulative return in cash records $143,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,030/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1979
5.50 Acres lot
$N/A/sqft
$205 annually HOA
Neighborhood data shown for ZIP Code: 77430, Damon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,030 (100%) |
| Owner Occupied HU | 704 (68.3%) |
| Renter Occupied HU | 107 (10.4%) |
| Vacant Housing Units | 219 (21.3%) |
| Median Home Value | $423,077 |
| Average Home Value | $443,864 |
Residential
729
Single Family
729
Multi-Family
0
Businesses
27
Date | Event | Price |
|---|---|---|
| 2025-07-27 | Price change | $450,000 |
| 2025-07-15 | Price change | $485,000 |
| 2025-07-01 | Price change | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-27 | $6281.49 | -15.77% | $408,690 | 6.86% |
| 2023-07-27 | $7457.20 | 33.37% | $382,460 | 4.16% |
| 2022-07-27 | $5591.34 | -3.94% | $367,190 | 19.59% |
Listed by: Nina Patel • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #63466918
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
