1801 W 92nd Ave LOT 661Federal HeightsCO80260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Federal Heights at 1801 W 92nd Ave LOT 661, Federal Heights, CO, 80260 uses $51,349 cash to close to unlock $3,641/yr annual cash flow and $303/mo monthly cash flow. Total monthly income runs $1,206/mo, and a $758/mo payment keeps the spread at $303/mo. Purchase price stands at $154,900, and rental yield measures 9.34% with $1,206/mo rent. Return on cash invested shows 27% in year one, and 5% annual appreciation builds toward $42,796 over five years. Five-year ROI reaches 140.44% and total cumulative return in cash records $72,116. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,206/mo property income covering a $758/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80260, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,693 (100%) |
| Owner Occupied HU | 7,366 (58.0%) |
| Renter Occupied HU | 4,766 (37.5%) |
| Vacant Housing Units | 561 ( 4.4%) |
| Median Home Value | $221,519 |
| Average Home Value | $287,933 |
Housing Distribution
Address Breakdown
Residential
12,966
Single Family
6,702
Multi-Family
6,264
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas Johnson • Holiday Hills Village
Mls Name: My State MLS
Mls ID: #11420702