1801 Stardust Ln,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 1801 Stardust Ln, Edinburg, TX, 78541 listed at $345,500 pairs $2,517/mo rent with a $1,691/mo payment to leave $60/mo cash flow. Total monthly income runs $2,517/mo, and annual cash flow reaches $722/yr on $114,533 cash to close. Return on cash invested measures 20.54% in year one, and rental yield registers 8.74% at a $345,500 basis. Equity gained on principal adds $2,229/yr, and annual property appreciation at 5% supports $95,455 by year five. Five-year ROI tracks 107.46% and total cumulative return in cash totals $123,077. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,517/mo property income relative to a $1,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).