1801 Rustic Vine RdMesquiteTX75181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesquite at 1801 Rustic Vine Rd, Mesquite, TX, 75181 at $625,249 posts ROI 35.67% with $2,676/mo cash flow from $7,330/mo rent. Total monthly income equals $7,330/mo, and annual cash flow records $32,108/yr on $205,707 to close. Return on cash invested measures 35.67% and rental yield reads 14.07% at the current $625,249. Equity gained on principal adds $4,035/yr, and 5% annual appreciation supports $172,745 by year five. Five-year ROI prints 188.98% and total cumulative return in cash totals $388,747.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,330/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
0.33 Acres lot
$N/A/sqft
$1,250 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Housing Distribution
Address Breakdown
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20620513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.