1801 Princess St, Wilmington, NC, 28405 | $229/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Nassau Cove End Unit Plan, Lakes at Riverbend Townhomes

3 Bed
3 Bath
1628 sft

Nassau Cove End Unit Plan, Lakes at Riverbend Townhomes, Navassa, NC, 28451

Investment Property+ 2 more

4 Bed
3 Bath
2050 sft

101 Barton Oaks Drive, Wilmington, NC, 28409

3 Bed
2 Bath
1340 sft

704 N 8th Street, Wilmington, NC, 28401

3 Bed
2 Bath
1826 sft

135 Stones Throw Ct, Rocky Point, NC, 28457

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1371 sft

5326 Ridgewood Heights Drive, Wilmington, NC, 28403

3 Bed
3 Bath
2012 sft

5315 Vespar Court, Leland, NC, 28451

3 Bed
2 Bath
1316 sft

178 S Umbrella Palm Drive, Hampstead, NC, 28443

4 Bed
2 Bath
1774 sft

CALI Plan, Grayson Park, Leland, NC, 28451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 1801 Princess St, Wilmington, NC, 28405 uses $113,174 cash to close to unlock $2,745/yr annual cash flow and $229/mo monthly cash flow. Total monthly income runs $2,318/mo, and a $1,671/mo payment keeps the spread at $229/mo. Purchase price stands at $341,400, and rental yield measures 8.15% with $2,318/mo rent. Return on cash invested shows 22.33% in year one, and 5% annual appreciation builds toward $94,323 over five years. Five-year ROI reaches 115.76% and total cumulative return in cash records $131,006. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,318/mo property income covering a $1,671/mo payment rather than investor’s personal income.

Multi Family

Built in 1902

4,950 sqft lot

$N/A/sqft

No HOA