1801 N 39th AveStone ParkIL60165
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.05% gross rental yield, 1801 N 39th Ave, Stone Park, IL, 60165 in Stone Park is priced for capital growth, not immediate cash flow. The $325,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $89,792 by year five, with $2,993/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.94) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $67,314.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 7.0% |
| Monthly Cash Flow | $(886) | $1,500 |
City averages based on Stone Park market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,368 |
| Total Monthly Debt Service | $2,125 |
| DSCR Ratio | 0.64x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
4,338 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60165, Stone Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,363 (100%) |
| Owner Occupied HU | 656 (48.1%) |
| Renter Occupied HU | 603 (44.2%) |
| Vacant Housing Units | 104 ( 7.6%) |
| Median Home Value | $249,320 |
| Average Home Value | $331,616 |
Housing Distribution
Address Breakdown
Residential
1,193
Single Family
1,081
Multi-Family
112
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
4,338 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60165, Stone Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,363 (100%) |
| Owner Occupied HU | 656 (48.1%) |
| Renter Occupied HU | 603 (44.2%) |
| Vacant Housing Units | 104 ( 7.6%) |
| Median Home Value | $249,320 |
| Average Home Value | $331,616 |
Housing Distribution
Address Breakdown
Residential
1,193
Single Family
1,081
Multi-Family
112
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12615122