1801 Highway 86FrionaTX79035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friona at 1801 Highway 86, Friona, TX, 79035 earns $283/mo cash flow from $2,416/mo rent with a $1,468/mo payment. Total monthly income totals $2,416/mo, and annual cash flow totals $3,396/yr on $99,450 capital. ROI tracks 23.32% on current figures, and rental yield reads 9.66% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 122.35% and total cumulative return in cash sums $121,680. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,416/mo property income instead of your personal income.
Single Family
Built in N/A
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79035, Friona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,880 (100%) |
| Owner Occupied HU | 1,146 (61.0%) |
| Renter Occupied HU | 608 (32.3%) |
| Vacant Housing Units | 126 ( 6.7%) |
| Median Home Value | $163,830 |
| Average Home Value | $201,097 |
Housing Distribution
Address Breakdown
Residential
1,697
Single Family
1,697
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices