180060 N 2820th RdComancheOK73529
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 180060 N 2820th Rd, Comanche, OK, 73529 in Comanche at $115,000 earns $924/mo in rent and nets $190/mo after the $545/mo payment, a 9.64% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $31,772 over five years. Ziffy Mortgage underwrites this on a 1.70 DSCR without U.S. credit history. With $964/yr in principal paydown, total projected return reaches $53,771.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $190 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $924 |
| Total Monthly Debt Service | $717 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
1.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73529, Comanche, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,314 (100%) |
| Owner Occupied HU | 1,513 (65.4%) |
| Renter Occupied HU | 441 (19.1%) |
| Vacant Housing Units | 360 (15.6%) |
| Median Home Value | $110,259 |
| Average Home Value | $142,650 |
Housing Distribution
Address Breakdown
Residential
1,987
Single Family
1,987
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
- 3 Bed
- 1 Bath
- 1388 sft
- 3 Bed
- 2 Bath
- 1527 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
- 3 Bed
- 1 Bath
- 1388 sft
- 3 Bed
- 2 Bath
- 1527 sft
Nearby investment properties with comparable prices