18004 Muncaster RdRockvilleMD20855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 18004 Muncaster Rd, Rockville, MD, 20855 listed at $665,900 pairs $4,775/mo rent with a $3,259/mo payment to leave $634/mo cash flow. Total monthly income runs $4,775/mo, and annual cash flow reaches $7,604/yr on $219,081 cash to close. Return on cash invested measures 23.53% in year one, and rental yield registers 8.6% at a $665,900 basis. Equity gained on principal adds $4,297/yr, and annual property appreciation at 5% supports $183,976 by year five. Five-year ROI tracks 122.27% and total cumulative return in cash totals $267,866. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,775/mo property income relative to a $3,259/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1964
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20855, Derwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,685 (100%) |
| Owner Occupied HU | 4,703 (70.4%) |
| Renter Occupied HU | 1,795 (26.9%) |
| Vacant Housing Units | 187 ( 2.8%) |
| Median Home Value | $678,777 |
| Average Home Value | $719,410 |
Housing Distribution
Address Breakdown
Residential
6,896
Single Family
5,514
Multi-Family
1,382
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices