18003 Dansworth DrPflugervilleTX78660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pflugerville at 18003 Dansworth Dr, Pflugerville, TX, 78660 at $415,000 posts ROI 27.81% with $906/mo cash flow from $3,876/mo rent. Total monthly income equals $3,876/mo, and annual cash flow records $10,869/yr on $137,573 to close. Return on cash invested measures 27.81% and rental yield reads 11.21% at the current $415,000. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 by year five. Five-year ROI prints 146.48% and total cumulative return in cash totals $201,513.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,876/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
6,141 sqft lot
$N/A/sqft
$58 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Housing Distribution
Address Breakdown
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Mcgonigal • Keller Williams Realty C. P.
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #4275315
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-09-03 23:58:47 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)