18001 Collins Ave #1403-1402-1010North Miami BeachFL33160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Miami Beach at 18001 Collins Ave #1403-1402-1010, North Miami Beach, FL, 33160 listed at $985,000 pairs $8,166/mo rent with a $4,821/mo payment to leave $1,629/mo cash flow. Total monthly income runs $8,166/mo, and annual cash flow reaches $19,554/yr on $324,065 cash to close. Return on cash invested measures 26.09% in year one, and rental yield registers 9.95% at a $985,000 basis. Equity gained on principal adds $6,356/yr, and annual property appreciation at 5% supports $272,137 by year five. Five-year ROI tracks 136.57% and total cumulative return in cash totals $442,582. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,166/mo property income relative to a $4,821/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33160, North Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,783 (100%) |
| Owner Occupied HU | 11,722 (34.7%) |
| Renter Occupied HU | 9,418 (27.9%) |
| Vacant Housing Units | 12,643 (37.4%) |
| Median Home Value | $574,494 |
| Average Home Value | $785,897 |
Housing Distribution
Address Breakdown
Residential
30,347
Single Family
2,370
Multi-Family
27,977
Businesses
1,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ina Lenox PA • Exclusively Baronoff Rlty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11372277
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.