1800 Winding Mist Dr #188BelmontNC20812
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1800 Winding Mist Dr #188, Belmont, NC, 20812 in Belmont. Rental yield 0%. At $650,696 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $179,775 in new equity by year five, complemented by $5,993/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 2026
0.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20812, Glen Echo, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 101 (100%) |
| Owner Occupied HU | 91 (90.1%) |
| Renter Occupied HU | 9 ( 8.9%) |
| Vacant Housing Units | 1 ( 1.0%) |
| Median Home Value | $1,439,655 |
| Average Home Value | $1,456,044 |
Housing Distribution
Address Breakdown
Residential
102
Single Family
102
Multi-Family
0
Businesses
119
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
0.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20812, Glen Echo, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 101 (100%) |
| Owner Occupied HU | 91 (90.1%) |
| Renter Occupied HU | 9 ( 8.9%) |
| Vacant Housing Units | 1 ( 1.0%) |
| Median Home Value | $1,439,655 |
| Average Home Value | $1,456,044 |
Housing Distribution
Address Breakdown
Residential
102
Single Family
102
Multi-Family
0
Businesses
119
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Steve Cramer • Pulte Home Corporation
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4302541