1800 Waterloo StPhiladelphiaPA19122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 1800 Waterloo St, Philadelphia, PA, 19122 earns $114/mo cash flow from $2,899/mo rent with a $2,080/mo payment. Total monthly income totals $2,899/mo, and annual cash flow totals $1,371/yr on $140,888 capital. ROI tracks 20.88% on current figures, and rental yield reads 8.19% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 108.55% and total cumulative return in cash sums $152,933. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,899/mo property income instead of your personal income.
Townhouse
Built in 1915
520 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19122, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,033 (100%) |
| Owner Occupied HU | 3,702 (28.4%) |
| Renter Occupied HU | 7,172 (55.0%) |
| Vacant Housing Units | 2,159 (16.6%) |
| Median Home Value | $371,249 |
| Average Home Value | $420,725 |
Housing Distribution
Address Breakdown
Residential
12,283
Single Family
7,779
Multi-Family
4,504
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Shaw • Elfant Wissahickon Realtors
Mls Name: Bright MLS
Mls ID: #PAPH2541472