Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1800 W 54th St APT 302, Hialeah, FL, 33012 uses $82,875 cash to close to unlock $8,419/yr annual cash flow and $702/mo monthly cash flow. Total monthly income runs $2,800/mo, and a $1,224/mo payment keeps the spread at $702/mo. Purchase price stands at $250,000, and rental yield measures 13.44% with $2,800/mo rent. Return on cash invested shows 30.07% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 160.21% and total cumulative return in cash records $132,778. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,800/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$439 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $250,000 |
| 2024-07-24 | Price change | $270,000 |
| 2024-06-14 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $228.63 | -7.20% | $61,862 | 3.00% |
| 2022-12-25 | $246.38 | -1.18% | $60,061 | 3.00% |
| 2021-12-25 | $249.31 | 1.12% | $58,312 | 1.40% |
Listed by: Mario Quintero • Century 21 World Connection
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11607094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
