1800 SW 25th St APT 2304MiamiFL33133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 1800 SW 25th St APT 2304, Miami, FL, 33133 offers a 16.46% rental yield on a $290,500 purchase with $3,985/mo rent. Total monthly income registers $3,985/mo, and a $1,422/mo payment leaves $1,732/mo available for distribution. Annual cash flow reaches $20,785/yr on $96,301 to close, and return on cash invested stands at 41.49% in year one. Equity gained on principal adds $1,875/yr while 5% annual appreciation supports $80,260 over five years. Portfolio math shows five-year ROI at 220.68% and total cumulative return in cash at $212,513. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,985/mo property income against a $1,422/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
N/A lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33133, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,545 (100%) |
| Owner Occupied HU | 8,321 (47.4%) |
| Renter Occupied HU | 7,285 (41.5%) |
| Vacant Housing Units | 1,939 (11.1%) |
| Median Home Value | $980,058 |
| Average Home Value | $1,186,463 |
Housing Distribution
Address Breakdown
Residential
16,853
Single Family
9,290
Multi-Family
7,563
Businesses
1,233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Manuel Pacheco • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A10967206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.