1800 Old Meadow Rd APT 1121, Mc Lean, VA, 22102 | $618/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1800 Old Meadow Rd APT 1121, Mc Lean, VA, 22102 | $618/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2131 sft

Albright Plan, South 620, Aldie, VA, 20105

4 Bed
4 Bath
2131 sft

41936 Hickory Meadow Ter, Aldie, VA, 20105

3 Bed
4 Bath
2207 sft

Travis 28-D1 Plan, South 620, Aldie, VA, 20105

3 Bed
3 Bath
1650 sft

25408 Patriot Ter, Aldie, VA, 20105

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

5950 Heritage Square Dr, Burke, VA, 22015

3 Bed
4 Bath
1837 sft

14807 Maidstone Ct, Centreville, VA, 20120

2 Bed
2 Bath
2173 sft

485 Harbor Side St APT 407, Woodbridge, VA, 22191

4 Bed
2 Bath
1732 sft

4501 Kenwood Dr, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mc Lean at 1800 Old Meadow Rd APT 1121, Mc Lean, VA, 22102 generates $3,720/mo in rent and, after a $2,540/mo payment, leaves $618/mo in cash flow. Total monthly income is $3,720/mo, and annual cash flow is $7,413/yr on $170,751 invested. Return on cash invested sits at 24.4% in year one, and rental yield is 8.6% on a $519,000 entry. Equity gained on principal adds $3,349/yr, while 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 126.62% and total cumulative return in cash sums $216,201. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,720/mo property income rather than buyer’s personal income.

Condo

Built in 1977

N/A lot

$N/A/sqft

No HOA

More details about the property

#1486 feet of PERFECTION! The view from this 11th floor end-unit is absolutely incredible. The large, wrap around balcony is perfect to enjoy in daylight, and breathtaking at night with the lights of Tysons Corner. Beautifully renovated in 2014, this exceptional 11th-floor condo is located in the the shadow of Tysons Corner. It is the perfect combination of easy condo living, sought after location, and convenience. The perfect renovation features, a modern eat-in kitchen with a window, cherry wood floors, two perfectly designed bathrooms, new interior doors, and in the 2nd bedroom is a terrific Murphy bed which conveys. The Regency Plaza is stunning! It includes lush landscaping, five gas grills, and many fire pits. The Plaza overlooks the Regency's 3-pools plus a great view of the OneLife Fitness Club's tennis courts. Not only is the Regency located only a mile to the metro and bus stop but we have a newish pedestrian bridge close to our entrance gate that takes you across the 495 Beltway and ends at Tysons Corner Mall. We are also just minutes from the Capital One Campus, fabulous shopping at two huge malls, multiple grocery stores, and four major commuter roads. The Regency is a secure, gated community with controlled access to the front gate, the garage, and the building. We have management on site Monday through Friday, plus there is someone at the reception desk 24/7. OneLife Fitness Club is our next door neighbor, with memberships available for the huge Gym and tennis. Don't miss the opportunity to own a truly move-in -ready, beautifully updated condo in a prime McLean location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,960 (100%)
Owner Occupied HU	6,124 (36.1%)
Renter Occupied HU	9,091 (53.6%)
Vacant Housing Units	1,745 (10.3%)
Median Home Value	$1,015,271
Average Home Value	$1,112,589

Housing Distribution

Address Breakdown

Residential

14,353

Single Family

4,398

Multi-Family

9,955

Businesses

1,682

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
3 Bath
2131 sft

Albright Plan, South 620, Aldie, VA, 20105

4 Bed
4 Bath
2131 sft

41936 Hickory Meadow Ter, Aldie, VA, 20105

3 Bed
4 Bath
2207 sft

Travis 28-D1 Plan, South 620, Aldie, VA, 20105

3 Bed
3 Bath
1650 sft

25408 Patriot Ter, Aldie, VA, 20105

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

5950 Heritage Square Dr, Burke, VA, 22015

3 Bed
4 Bath
1837 sft

14807 Maidstone Ct, Centreville, VA, 20120

2 Bed
2 Bath
2173 sft

485 Harbor Side St APT 407, Woodbridge, VA, 22191

4 Bed
2 Bath
1732 sft

4501 Kenwood Dr, Woodbridge, VA, 22193

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 1977
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Door Opener, Inside Entrance, Assigned, Lighted, Parking Space Conveys, Secured, Garage

Location

City: Mc Lean
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Betsy Carson • Corcoran McEnearney

Mls Name: Bright MLS

Mls ID: #VAFX2264186

1800 Old Meadow Rd APT 1121,Mc Lean,VA,22102

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1800 Old Meadow Rd APT 1121Mc LeanVA22102