Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1800 Oak Grove Rd E LOT 42, Burleson, TX, 76028 earns $1,558/mo cash flow from $2,340/mo rent with a $538/mo payment. Total monthly income totals $2,340/mo, and annual cash flow totals $18,698/yr on $36,463 capital. ROI tracks 71.19% on current figures, and rental yield reads 25.53% at a $109,995 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,390 over five years. Five-year ROI reaches 379.15% and total cumulative return in cash sums $138,250. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,340/mo property income instead of your personal income.
Manufactured
Built in 2024
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $109,995 |
| 2024-09-03 | Listing removed | $95,995 |
| 2024-05-04 | Listed for sale | $95,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anita Olguin • Rancho Serenidad
Mls Name: My State MLS
Mls ID: #11338929
