








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Burleson at 1800 Oak Grove Rd E #294, Burleson, TX, 76028 uses $41,436 cash to close to unlock $659/yr annual cash flow and $55/mo monthly cash flow. Total monthly income runs $944/mo, and a $612/mo payment keeps the spread at $55/mo. Purchase price stands at $124,995, and rental yield measures 9.06% with $944/mo rent. Return on cash invested shows 21.5% in year one, and 5% annual appreciation builds toward $34,534 over five years. Five-year ROI reaches 112.58% and total cumulative return in cash records $46,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $944/mo property income covering a $612/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $124,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anita Olguin • Rancho Serenidad
Mls Name: My State MLS
Mls ID: #11469153